DeZwarteRidder schreef op 30 oktober 2020 09:54:
De enige echte analisten (SP Angel) schatten de omzet van Nova voor dit jaar en volgend jaar op ca 290 miljoen euro en daarna dondert de omzet met minstens 70% naar beneden:
================================================================
Revenue and margin forecasts
(Dec year-end) (000' €) 2018A 2019A 2020E 2021E 2022E 2023E 2024E 2025E Covid-19 PCR tests - - 150,800 150,800 45,240 27,144 28,501 29,926 Growth rate - - - 0% -70% -40% 5% 5% Exsig product and Near patient testing - - 125,000 125,000 62,500 50,000 52,500 55,125 Growth rate - - - 0% -50% -20% 5% 5% Other product revenue 13,722 13,081 12,000 14,400 18,720 24,336 31,637 37,964 Growth rate 10% -5% -8% 20% 30% 30% 30% 20% Revenue 13,722 13,081 287,800 290,200 126,460 101,480 112,638 123,015 Cost of sales (5,116) (4,709) (50,886) (55,138) (25,292) (21,311) (24,780) (27,063) Gross profit 8,606 8,372 236,914 235,062 101,168 80,169 87,858 95,952 GM (%) 63% 64% 82% 81% 80% 79% 78% 78%